1855 Aldersbrook Road 35, London North

$449,905
1855 Aldersbrook Road 35

$449,905

New
35d
Condo Townhouse3-Storey

1855 Aldersbrook Road 35, London North

Total Monthly Obligation $2,529

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1400-1599
DOM
35d
Score
27
Yield
7.2%
Cash on Cash
4.2%
Cap Rate
5.5%
5Y IRR
18.9%
10Y IRR
17.3%
Property Type-Condo Townhouse
MLS® Number-X13809792
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 18, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,448 (2025)
Maintenance-$310/mo
Locker-None
Parking-3 - Built-In
Basement-None
Heating-Baseboard (Electric)
Brokerage-TRIMAXX REALTY LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-North F
Title-Residential Condo & Other

No agent assigned

Beautifully renovated 3-storey end-unit townhouse tucked away at the rear of a quiet condominium complex, conveniently located near parks and schools. The home features a spacious finished recreation room and laundry area on the main level. The second floor offers an updated 2-piece bathroom, a tastefully renovated kitchen with upgraded countertops, cabinet doors, and stainless-steel appliances, plus a bright dining area with walkout access to the deck and a comfortable living room. A generous walk-in pantry/storage room provides excellent additional storage. The third level features a stunning 4-piece bathroom with all-new fixtures and three generously sized bedrooms, including a king-sized primary bedroom with a walk-in closet. Thoughtfully updated throughout, this home offers comfortable living, functional space, and move-in-ready convenience. Easy to show and ready to welcome its new owners. LEGAL DESCRIPTION (GEOWAREHOUSE): UNIT 21 LEVEL 1 MIDDLESEX CONDOMINIUM PLAN NO. 109; BEING PART BLOCK "W" PLAN M-12; DESIGNATED AS PARTS 2, 3, 4 AND 5 33R7277; SUBJECT TO LT12335, LT15482, 385719; LONDON.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,924
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,954

Total Monthly Obligation

$2,529/mo
Mortgage $1,815
Monthly Loss $2,051
Principal$478
Interest$1,337
Property Tax$204
Condo Fees$310
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.2%6
5-Year IRR
14.8%70
10-Year IRR
14.5%
Returns Index
36.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,388/yr
NOI
$20,581/yr
Net Cash Flow
-$100/mo
Cash Margin
-3.7%2
Cash Flow Index
2.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
35.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1855 Aldersbrook Road 35

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.