158B Mcarthur Avenue 1807, Vanier and Kingsview Park

$239,900
158B Mcarthur Avenue 1807

$239,900

New
32d
Condo ApartmentApartment

158B Mcarthur Avenue 1807, Vanier and Kingsview Park

Total Monthly Obligation $2,115

Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
32d
Score
37
Yield
12.6%
Cash on Cash
12.3%
Cap Rate
7.2%
5Y IRR
25.6%
10Y IRR
23.0%
Property Type-Condo Apartment
MLS® Number-X13812034
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,621 (2025)
Maintenance-$729.2/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX PRIME PROPERTIES
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete Poured
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-3404 - Vanier
Title-Residential Condo & Other

No agent assigned

Converted from a 3-bedroom to a 2-bedroom, this corner unit offers a spacious layout with immense natural light. Dual balconies on each side of the unit offer exceptional views, a defined entryway welcomes you in with parquet hardwood flooring, mirrored closet doors and additional storage, opening to a sightline toward the principal living space. The layout unfolds into an expansive living area, where the former third bedroom has been incorporated to create additional space. Wide openings connect the principal rooms offerig an electric fireplace with a rich wood surround.The adjoining dining rm provides a dedicated space for entertaining and connects to the kitchen. The kitchen makes excellent use of space w/white cabinetry, generous counter space, pantry storage and glass-front display cabinets, complemented by a full suite of appliances. The primary bedroom is generously proportioned w/large mirrored closet and plenty of room for furniture. The second bedroom offers its own closet and direct access to the second balcony, making it equally well suited as a bedroom, guest room or home office. A full bathroom completes the interior with a tub/shower, large vanity and mirrored cabinetry. The building rounds out the lifestyle with amenities, including an indoor pool, fitness centre, sauna, party rm, library and secure bike storage. A refreshed lobby with fireplace, newer elevators, upgraded laundry facilities, on-site management and visitor parking with EV charging add to the everyday experience. Indoor access to a convenience store, hair salon and beauty services brings another level of practicality. Nearby, Loblaws, Green Fresh Market, restaurants and everyday shopping are just across the street, with parks, green space and the Rideau River pathways nearby for walking and cycling. Ottawa U and downtown are easily accessible, while public transit and quick access to Highway 417 make commuting across the city straightforward. One underground parking space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$191,920
Land Transfer Taxes$2,124
Legal Fees (Est.)
$
Total cash required for closing$51,604

Total Monthly Obligation

$2,115/mo
Mortgage $968
Monthly Loss $1,861
Principal$255
Interest$713
Property Tax$218
Condo Fees$729
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.6%45
Cash-on-Cash
3.5%17
5-Year IRR
19.2%90
10-Year IRR
18.6%
Returns Index
51.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,228/yr
NOI
$13,434/yr
Net Cash Flow
$152/mo
Cash Margin
6.0%14
Cash Flow Index
14.2/ 100
Risk Profile
Weight: 20%
DSCR
1.1641
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
45.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 158B Mcarthur Avenue 1807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.