530 DE MAZENOD Avenue 312, Glebe - Ottawa East and Area

$519,900
530 DE MAZENOD Avenue 312

$519,900

New
30d
Condo Apartment1 Storey/Apt

530 DE MAZENOD Avenue 312, Glebe - Ottawa East and Area

Total Monthly Obligation $3,185

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
30d
Score
17
Yield
4.9%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-X13824752
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 23, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$4,738 (2026)
Maintenance-$493/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-4407 - Ottawa East
Title-Residential Condo & Other

No agent assigned

Rare Rooftop Terrace! Welcome to 530 De Mazenod Avenue #312, a stylish one-bedroom condo in the highly desirable River Terraces at Greystone Village. This exceptional home features a massive private rooftop terrace, offering a rare outdoor living space perfect for entertaining, relaxing, or enjoying the views. Inside, you'll find wide-plank hardwood flooring, a modern European-style kitchen with quartz countertops and premium appliances, a spa-inspired bathroom, and underground parking.Enjoy one of Ottawa's best urban lifestyles with walking and cycling paths along the Rideau River and Canal just outside your door. You're also steps to the shops, cafés, and restaurants of Main Street, with easy access to the Glebe, Lansdowne Park, the University of Ottawa and Saint Paul, and downtown. Residents enjoy excellent amenities, including guest suites, a lounge, bike and kayak storage, a pet wash station, and an active social community. A rare opportunity to own a unique condo in one of Ottawa's most sought-after neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,920
Land Transfer Taxes$6,873
Legal Fees (Est.)
$
Total cash required for closing$112,353

Total Monthly Obligation

$3,185/mo
Mortgage $2,097
Monthly Loss $2,633
Principal$552
Interest$1,545
Property Tax$395
Condo Fees$493
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
5.1%11
10-Year IRR
7.0%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,500/yr
NOI
$9,896/yr
Net Cash Flow
-$1,272/mo
Cash Margin
-59.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 530 DE MAZENOD Avenue 312

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.