22933 Hagerty Road, Newbury

$309,900
22933 Hagerty Road

$309,900

Price Change
25d
DetachedBungalow

22933 Hagerty Road, Newbury

Total Monthly Obligation $1,691

HausQ Valuation Report
Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
25d
Score
25
Yield
6.2%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Detached
MLS® Number-X13833630
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-51.44 × 164.86 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$797 (2025)
Parking-3 - None
Basement-Crawl Space, None
Heating-Forced Air (Gas)
Brokerage-OAK AND KEY REAL ESTATE BROKERAGE, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Metal
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Newbury
Title-Residential Freehold

No agent assigned

Fully renovated and completely turn-key! Welcome to this beautifully transformed one-level home, situated on a spacious $51.6ft X 164.84ft corner lot. This property has been thoughtfully updated from top to bottom, featuring a bright, open-concept layout with a brand-new kitchen, an updated bathroom, new flooring and lighting throughout. Enjoy total peace of mind and energy efficiency thanks to brand-new siding, a newly installed tankless water heater, updated plumbing and electrical, and a highly durable steel roof. A furnace and central A/C ensure year-round comfort. Outside, the massive yard is partially fenced and includes a convenient storage shed for extra storage. This prime corner lot is unbeatably located close to the library, convenience store, Home Hardware, and Four Counties Health Services (complete with an emergency room and helipad). Don't miss out on this affordable, worry-free, move-in-ready property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,920
Land Transfer Taxes$3,124
Legal Fees (Est.)
$
Total cash required for closing$66,604

Total Monthly Obligation

$1,691/mo
Mortgage $1,250
Monthly Loss $1,363
Principal$329
Interest$921
Property Tax$66
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.1%51
10-Year IRR
12.3%
Returns Index
26.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,200/yr
NOI
$11,983/yr
Net Cash Flow
-$251/mo
Cash Margin
-15.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
5.6 mo89
Risk Index
40.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22933 Hagerty Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.