11 Silver Creek Road, Huron East

$499,900
11 Silver Creek Road

$499,900

New
26d
Att/Row/TownhouseBungalow

11 Silver Creek Road, Huron East

Total Monthly Obligation $2,679

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
26d
Score
23
Yield
6.0%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13834194
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23.45 ft (front)
Listed on site-Sep 27, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$3,448 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Heartland Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Seaforth
Title-Residential Freehold

No agent assigned

Welcome to easy living at Silver Creek Estates. This beautifully finished three-bedroom, three-bath home offers low-maintenance living close to the Seaforth Hospital and the walking track at the arena. Inside, you'll find an open-concept main floor with quartz countertops, stainless steel appliances, a walk-in pantry, and convenient main floor laundry complete with built-in cupboards and countertop space. The main floor features two full bathrooms, including a private ensuite with double sinks and a walk-in shower. Downstairs offers even more living space with a fully finished rec room, third bedroom, full bathroom, large entertainment area, and additional storage room. Enjoy the covered front porch or step out the back patio doors to the 14' ground-level covered concrete patio - the perfect spot for relaxing or entertaining outdoors. Whether you're looking to move in yourself or take advantage of the A+ tenants already in place, this property makes a fantastic investment opportunity. Best of all, grass cutting is included, making lifestyle and convenience a top priority.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,679/mo
Mortgage $2,016
Monthly Loss $2,148
Principal$531
Interest$1,486
Property Tax$287
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%49
10-Year IRR
12.1%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,904/yr
NOI
$18,966/yr
Net Cash Flow
-$436/mo
Cash Margin
-17.5%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Silver Creek Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.