426 Grange Road 53, Guelph

$544,900
426 Grange Road 53

$544,900

New
25d
Condo Townhouse2-Storey

426 Grange Road 53, Guelph

Total Monthly Obligation $3,131

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
25d
Score
18
Yield
5.3%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Townhouse
MLS® Number-X13834296
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,721.08 (2026)
Maintenance-$422.5/mo
Locker-None
Parking-1 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-Grange Road
Title-Residential Condo & Other

No agent assigned

END-UNIT PRIVACY. SPACIOUS LAYOUT. BEAUTIFULLY LANDSCAPED YARD. Welcome to 426 Grange Road, Unit 53, a beautifully maintained end-unit offering the space, privacy and functionality you've been looking for. Featuring 3 generous bedrooms, 3 bathrooms, a fully fenced backyard and a covered front porch, this home offers comfortable living in a well-established Guelph community. Step inside to a welcoming foyer with a double closet providing excellent everyday storage. The main floor offers a comfortable and functional layout, with the living room flowing naturally into the kitchen and dining areas. A pony wall creates a direct sightline into the kitchen while subtly defining the spaces. The kitchen offers ample cabinetry and generous counter space, while the adjoining dining area overlooks the backyard through a large window, bringing in plenty of natural light and offering a beautiful view of the mature landscaping. Upstairs, three generously sized bedrooms provide comfortable space for family, guests or a home office, along with a well-appointed 4-piece bathroom. The lower level offers plenty of open space and flexibility, whether you need additional living space, a recreation area, home gym or hobby space. A convenient 2-piece bathroom and ample storage complete the basement. Outside, the fully fenced and landscaped backyard provides a private setting to enjoy the warmer months, while mature trees surrounding the front of the home create a wonderful sense of privacy. As an end unit, the property also benefits from additional natural light and separation from neighbouring homes. The home includes one dedicated parking space, with additional spaces available. Located close to parks, schools, shopping, transit and everyday amenities, this is an excellent opportunity to enjoy a spacious home with the convenience of condominium living in Guelph.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$435,920
Land Transfer Taxes$7,373
Legal Fees (Est.)
$
Total cash required for closing$117,853

Total Monthly Obligation

$3,131/mo
Mortgage $2,198
Monthly Loss $2,552
Principal$578
Interest$1,620
Property Tax$310
Condo Fees$423
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,076/yr
NOI
$14,977/yr
Net Cash Flow
-$950/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 426 Grange Road 53

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.