658 Everlasting Crescent, Orleans - Cumberland and Area

$749,500
658 Everlasting Crescent

$749,500

Price Change
25d
Detached2-Storey

658 Everlasting Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $3,924

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
25d
Score
19
Yield
5.2%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13834594
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-34.8 × 129.63 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,309.69 (2026)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-LOCKE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1107 - Springridge/East Village
Title-Residential Freehold

No agent assigned

If your family needs space, this 4-bedroom + den, 3-bathroom home delivers. The layout is generous, the rooms are bright, and there is room for everyone to spread out. The main floor is open-concept with hardwood throughout. The family room is anchored by a natural gas fireplace and filled with light from large windows and a vaulted ceiling - a natural gathering spot. The eat-in kitchen is large, with a pantry and plenty of cabinetry and storage for busy mornings and family meals. A separate den/office offers flexible space for work, homework, or quiet time, and a formal living room adds extra room on this level. Upstairs, the primary bedroom is oversized, with a walk-in closet and an ensuite featuring double sinks, a separate soaker tub, and a walk-in shower. Three additional large bedrooms and a full bathroom complete the second floor. Carpet on the stairs and upper level was replaced in 2026 and most of the home has been freshly painted (2026)! Outside, the fully fenced yard has south-west exposure, mature trees, a patio/interlock area, and no rear neighbours. The location is convenient: parks, schools, shopping, restaurants, public transit, the LRT, highway access, the Ottawa River, walking and nature trails, recreation facilities, and the beach at Petrie Island are all close by and mostly walking distance. Generous indoor space, a usable yard, and easy access to everyday amenities and the outdoors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,600
Land Transfer Taxes$11,465
Legal Fees (Est.)
$
Total cash required for closing$162,865

Total Monthly Obligation

$3,924/mo
Mortgage $3,023
Monthly Loss $3,129
Principal$796
Interest$2,228
Property Tax$526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,880/yr
NOI
$24,182/yr
Net Cash Flow
-$1,008/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 658 Everlasting Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.