200 Stinson Street 212, Hamilton

$499,000
200 Stinson Street 212

$499,000

New
25d
Condo ApartmentLoft

200 Stinson Street 212, Hamilton

Total Monthly Obligation $3,312

Beds
1
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
16
Yield
5.5%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-X13834894
Beds-1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Loft
Building Type-Condo Apartment
Age-100+
Taxes-$5,090.14 (2026)
Maintenance-$675/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Stinson
Title-Residential Condo & Other

No agent assigned

Stunning wide open space apartment in the impressive school lofts of Stinson Street. 15 foot ceilings, maple hardwood floors, open kitchen, dining and living room in 1163 Sq ft. Impressive Bedroom with hardwood floors, with large ensuite 4 pc bath, and extensive walk in closet. Add an addition 2 pc for guests, and this city apartment impresses. The balcony is private with a view of the mountain. This is a true loft apartment taking up the space of an entire classroom with a corner unit light from huge windows. Truly Striking and really, one of the best apartments in the entire building.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,312/mo
Mortgage $2,013
Monthly Loss $2,782
Principal$530
Interest$1,483
Property Tax$424
Condo Fees$675
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
5.1%11
10-Year IRR
7.1%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,660/yr
NOI
$9,304/yr
Net Cash Flow
-$1,238/mo
Cash Margin
-53.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Stinson Street 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.