1308 Thames Street 301, Carlington - Central Park

$299,900
1308 Thames Street 301

$299,900

New
25d
Condo ApartmentApartment

1308 Thames Street 301, Carlington - Central Park

Total Monthly Obligation $2,206

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
25d
Score
23
Yield
8.4%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Condo Apartment
MLS® Number-X13834986
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,607.6 (2026)
Maintenance-$578.78/mo
Locker-None
Parking-None
Basement-None, None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Stone
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-5301 - Carlington
Title-Residential Condo & Other

No agent assigned

PREPARE TO FALL IN LOVE! Discover the charm of Hampton Park Lofts in this bright and stylish 1 BEDROOM, 1 BATHROOM condo, where industrial-inspired details meet modern comfort. Soaring ceilings, exposed ductwork, and beautiful HARDWOOD FLOORING give the space its distinctive loft character, while the contemporary kitchen features sleek QUARTZ COUNTERTOPS. Enjoy the added comfort of ultra-high-efficiency heating and cooling systems, LED lighting throughout, and a private 3RD-LEVEL BALCONY overlooking the neighbourhood. Conveniently located close to transit, everyday amenities, the Experimental Farm, and a quick trip to downtown. Whether you're a first-time buyer, investor, or looking for a place to call your own, this condo offers style, functionality, and a location that keeps you connected. YOUR NEXT CHAPTER STARTS HERE! Convenient elevator in the building makes it accessible. Vibrant neighborhoods such as Westboro, Little Italy, and the Experimental Farm are just minutes away! Condo fees include water!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,206/mo
Mortgage $1,210
Monthly Loss $1,887
Principal$318
Interest$891
Property Tax$217
Condo Fees$579
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.5%46
10-Year IRR
12.1%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,224/yr
NOI
$10,749/yr
Net Cash Flow
-$314/mo
Cash Margin
-14.9%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1308 Thames Street 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.