79 SPEERS Boulevard, Loyalist

$525,000
79 SPEERS Boulevard

$525,000

Price Change
25d
DetachedBungalow-Raised

79 SPEERS Boulevard, Loyalist

Total Monthly Obligation $2,921

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
25d
Score
25
Yield
6.9%
Cash on Cash
3.8%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Detached
MLS® Number-X13835278
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-53.23 × 115 ft
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$5,142 (2025)
Parking-6 - Attached
Basement-Finished, Finished with Walk-Out, Full, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-54 - Amherstview
Title-Residential Freehold

No agent assigned

There's something especially welcoming about a home that offers both comfort and flexibility; 79 Speers Boulevard delivers on both. This thoughtfully designed 2+1 bedroom, 2.5 bath, raised bungalow features a warm, functional layout with a split front entrance and spacious landing, offering both everyday convenience and future potential. To the right, you'll find an impressive 2-car, 3-bay garage, complete with loft storage and a concrete pad at the rear of the third door - ideal for hobbyists, additional workspace, or simply accessing the shed just outside. The electrical panel is even fitted for GFI! Inside, the main floor flows naturally, beginning with a bright, spacious living room anchored by a cozy gas fireplace. The oversized eat-in kitchen offers plenty of room to gather and provides direct access to the balcony, perfect for morning coffees or quiet evenings. The generous primary bedroom features a large walk-through closet and an oversized ensuite, while a second bedroom, a convenient 2-piece bath, and main floor laundry complete this level with everyday functionality. Downstairs, the fully finished lower level offers exceptional versatility, including an oversized third bedroom, extensive storage, a full 4-piece bathroom, and a large living/entertaining space updated with laminate flooring (2023). With abundant natural light and a walk-out to the rear yard, this level presents excellent potential for a comfortable in-law suite or simply a continuation of the main living space. HVAC installed in 2019 (Reliance). Outside, the fully fenced backyard offers both a sizeable patio below and 2 levels of deck, the ideal setup for entertaining, gardening, or simply relaxing at the end of the day. A home designed with flexibility, function, and comfort in mind, all in a desirable Amherstview location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,921/mo
Mortgage $2,118
Monthly Loss $2,364
Principal$557
Interest$1,560
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.3%4
5-Year IRR
14.0%64
10-Year IRR
13.8%
Returns Index
33.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,120/yr
NOI
$22,866/yr
Net Cash Flow
-$212/mo
Cash Margin
-7.1%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 SPEERS Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.