51 Netherwood Road, Kitchener

$1,299,888
51 Netherwood Road

$1,299,888

New
25d
Detached2-Storey

51 Netherwood Road, Kitchener

Total Monthly Obligation $6,313

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
25d
Score
15
Yield
3.1%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-X13835480
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-44.99 × 106.62 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$8,337.57 (2026)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WOLLE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Discover EXCEPTIONAL CUSTOM LIVING in this Wentworth model in sought-after DOON SOUTH, backing onto picturesque GREENSPACE AND PARKLAND. Offering 4,081 SQ. FT. OF FINISHED LIVING SPACE, 3+1 BEDROOMS and 3.5 BATHROOMS, this impressive home blends quality craftsmanship with everyday comfort. The TWO-STOREY FAMILY ROOM showcases soaring ceilings, engineered hardwood, abundant natural light and a GAS FIREPLACE, with an upper-level sitting area overlooking the space. The CUSTOM CHEF'S KITCHEN features rich maple cabinetry, granite countertops, travertine tile, a SIX-FOOT ISLAND with built-in microwave, dual-fuel range/oven, stone sink and WALK-IN PANTRY. Deep pot drawers, spice racks and integrated garbage/recycling storage add thoughtful functionality, while a PINE SHIPLAP FEATURE WALL brings warmth to the dining area. The spacious PRIMARY RETREAT includes an extended sitting area and a SPA-INSPIRED ENSUITE with granite countertops, jetted soaker tub and separate tiled shower with rain and handheld shower heads. Two additional bedrooms occupy the opposite side of the home and share a JACK-AND-JILL BATHROOM. The FINISHED LOWER LEVEL offers generous recreation space, a fourth bedroom with PRIVATE FOUR-PIECE ENSUITE, laundry, cold room and ample storage-ideal for guests or extended family. Off the garage, a generous mudroom features a CUSTOM MAPLE LOCKER-STYLE HALL TREE to keep daily essentials organized. Outside, your professionally landscaped BACKYARD OASIS invites you to entertain and unwind with tiered deck and interlock patio areas, a HOT TUB, custom pergola and iron railings overlooking the serene greenspace. A gas BBQ line, garden shed and low-maintenance landscaping enhance outdoor living. Additional highlights include POWERVIEW BLINDS with remote and app-based programming, a custom epoxy driveway and laneway, and an OVERSIZED DOUBLE GARAGE with extended ceiling height. A distinctive home offering LUXURY, SPACE AND COMFORT in a beautiful natural setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,910
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,951

Total Monthly Obligation

$6,313/mo
Mortgage $5,243
Monthly Loss $4,933
Principal$1,380
Interest$3,864
Property Tax$695
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.6%10
10-Year IRR
6.5%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$23,882/yr
Net Cash Flow
-$3,253/mo
Cash Margin
-95.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Netherwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.