675 Wonderland Road S 12, London South

$199,900
675 Wonderland Road S 12

$199,900

New
25d
Condo ApartmentApartment

675 Wonderland Road S 12, London South

Total Monthly Obligation $1,632

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
25d
Score
34
Yield
11.3%
Cash on Cash
10.9%
Cap Rate
6.9%
5Y IRR
24.4%
10Y IRR
22.0%
Property Type-Condo Apartment
MLS® Number-X13835640
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$1,509 (2025)
Maintenance-$499.46/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Other, Brick
Possession-Flexible
Neighbourhood-South M
Title-Residential Condo & Other

No agent assigned

2 bed unit on the top floor with balcony that overlooks the grass are in the middle of the complex - great location! Private setting surrounded by mature trees in a family friendly neighborhood. On bus route and walking distance to schools, Westmount Mall, Movie Theatre and all the great shopping at the corner of Wonderland and Commissioners. Property tax is $1509/yr. Condo fee is $499/mth and includes water, heat, hydro and one parking space. ****Buyer must assume the tenant (once a buyer takes possession of the property you can serve notice for vacant possession). Tenant moved in April 2011 and is currently renting on a month-to-month basis at $964.67/mth.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$159,920
Land Transfer Taxes$1,724
Legal Fees (Est.)
$
Total cash required for closing$43,204

Total Monthly Obligation

$1,632/mo
Mortgage $806
Monthly Loss $1,419
Principal$212
Interest$594
Property Tax$126
Condo Fees$499
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%41
Cash-on-Cash
1.8%12
5-Year IRR
17.7%85
10-Year IRR
17.2%
Returns Index
46.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
34/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,632/yr
NOI
$10,466/yr
Net Cash Flow
$66/mo
Cash Margin
3.5%9
Cash Flow Index
9.1/ 100
Risk Profile
Weight: 20%
DSCR
1.0834
LTV Ratio
80.0%18
Vacancy Buffer
5.8 mo90
Risk Index
47.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 675 Wonderland Road S 12

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.