1710 County Road 18 Road, North Grenville

$849,900
1710 County Road 18 Road

$849,900

New
25d
DetachedBungalow

1710 County Road 18 Road, North Grenville

Total Monthly Obligation $3,803

Beds
3
Baths
3
Park
8
Sqft
1500-2000
DOM
25d
Score
19
Yield
4.1%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13835982
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-122 × 430 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Parking-6 - Attached
Basement-Walk-Out, Full, Finished
Heating-Forced Air (Propane)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-803 - North Grenville Twp (Kemptville South)
Title-Residential Freehold

No agent assigned

Absolutely stunning brand new build by Archstone Homes set along the Kemptville Creek within 5 minutes to Kemptville amenities. It doesn't get any better than this. This 3 bedroom (+ a versatile gym, den & living space on the lower level), 3 bathroom home with a fully finished walk out basement is move-in ready with space for the whole family. Fantastic curb appeal and with a generous 1.3 acre lot. The interior features an open, bright and airy layout with a gorgeous quality kitchen and dining area, a living room with a gas fireplace, three bedrooms including a spacious primary suite with a 4-piece ensuite, and a convenient 3-piece bath. The fully finished walk-out basement expands your living space considerably, offering two additional rooms, a large recreation room, a 3 piece bathroom and ample storage - ideal for a gym or a home office setup. Outside, you'll find an attached 2-car garage, parking for up to 8 vehicles, and a lovely creek view that makes every season something to enjoy. Stone and vinyl siding, an asphalt shingle roof, and a concrete foundation speak to the solid construction throughout. Not to mention the extensive covered deck off the back of the home overlooking the yard and creek. Heated by propane forced air with central air conditioning and an air exchanger for year-round comfort. Owned shoreline allowance, and conservation regulations in place to protect the natural beauty surrounding the property. A rare opportunity to enjoy country living without sacrificing space or convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$3,803/mo
Mortgage $3,428
Monthly Loss $2,901
Principal$902
Interest$2,526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$26,820/yr
Net Cash Flow
-$1,193/mo
Cash Margin
-41.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1710 County Road 18 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.