3 DUNHILL Crescent N, Guelph

$799,990
3 DUNHILL Crescent N

$799,990

New
25d
Detached2-Storey

3 DUNHILL Crescent N, Guelph

Total Monthly Obligation $4,118

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
25d
Score
20
Yield
5.6%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13836010
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-46.56 × 109 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,186.84 (2026)
Parking-5 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Concrete, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30 days
Neighbourhood-Willow West/Sugarbush/West Acres
Title-Residential Freehold

No agent assigned

Welcome to 3 Dunhill Crescent! This beautifully laid-out 4-bedroom, 3-bathroom two-storey home offers the perfect blend of comfort, style, and functionality. Featuring an open-concept design, a gourmet eat-in kitchen, and a main-floor bedroom with a private 3-piece ensuite, this home is ideal for families of all sizes.Enjoy a huge backyard with plenty of green space and a patio perfect for entertaining. Upstairs, you'll find three spacious bedrooms and a full bathroom. Conveniently located just minutes from shopping, schools, parks, community centres, and the University of Guelph. Partially finished basement provides a fantastic opportunity to create additional living space tailored to your family's needs.Immediate possession available. A rare opportunity to own a charming, move-in-ready home with the space and location today's families are looking for. A must-see property! Dont Miss out!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,992
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,973

Total Monthly Obligation

$4,118/mo
Mortgage $3,227
Monthly Loss $3,268
Principal$849
Interest$2,378
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,652/yr
NOI
$29,500/yr
Net Cash Flow
-$769/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 DUNHILL Crescent N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.