87 Oakwood Crescent, Peterborough

$625,000
87 Oakwood Crescent

$625,000

Price Change
25d
DetachedSidesplit 4

87 Oakwood Crescent, Peterborough

Total Monthly Obligation $3,395

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
25d
Score
20
Yield
5.7%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X13836360
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55 × 110.88 ft
Listed on site-Sep 28, 2026
Style-Sidesplit 4
Building Type-Detached
Age-31-50
Taxes-$5,988.94 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room, Wood
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Monaghan Ward 2
Title-Residential Freehold

No agent assigned

This 4 level side-split detached freehold home is located in the desirable Kawartha Heights' neighbourhood. First time on market. Beautiful treed lot on a quiet street. Custom built - 2" x 6" construction. Close to schools, park, hospital, public transit, golf, major shopping district and Fleming College. Entrance foyer with large entry closet and two piece powder room. Large formal living room / dining room with bay window. Eat-in kitchen overlooking family room. French door walkout to backyard patio. Fireplace w/ electric insert. Upper level offers a very large primary bedroom with large double closets, two additional spacious bedrooms, large linen closet and 4-piece washroom. Finished basement with additional family room / den. French door walkout to backyard patio. Large finished utility room with corner shower. Has potential to be partitioned for use as a guest room. Large extra height crawl space storage areas. Large single car garage with direct entry to house. Oversized paved single car driveway. Large landscaped property with fully fenced private rear yard. Upper and lower back patio areas with pergola covered upper patio. Generally well maintained but requires some updating. Great opportunity to customize here. Location! Location! Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,395/mo
Mortgage $2,521
Monthly Loss $2,732
Principal$663
Interest$1,858
Property Tax$499
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%41
10-Year IRR
11.2%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,856/yr
NOI
$21,781/yr
Net Cash Flow
-$706/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 87 Oakwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.