414 Woods Lane, Cambridge

$709,900
414 Woods Lane

$709,900

New
25d
DetachedBungalow

414 Woods Lane, Cambridge

Total Monthly Obligation $3,550

Beds
4
Baths
2
Park
1
Sqft
700-1100
DOM
25d
Score
16
Yield
3.7%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13836898
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 101 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,732 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Title-Residential Freehold

No agent assigned

A backyard that feels more like a private cottage retreat than a city property! Welcome to the one that should be at the top of your list to see. A spacious 4-bedroom, 2-bathroom bungalow tucked into a family-friendly neighbourhood with a backyard that truly sets this home apart. Step outside and the setting completely transforms. Surrounded by trees and forest, the backyard has that relaxed "up north" feeling, with no rear neighbours creating a wonderfully private place to unwind. Inside, the home offers 4 bedrooms, 2 bathrooms, an open-concept layout, an abundance of natural light and beautiful views to enjoy with your morning coffee or evening beverage. It's easy to forget you're only minutes from all the amenities you need, including schools, shopping and walking trails, while being just seconds from Highway 401 access for an incredibly convenient commute and only minutes to Guelph and Waterloo. The location is hard to beat. The interior showcases meticulous pride of ownership, with most of the major updating already done. There's nothing left to do but move in and enjoy. The beautifully updated eat-in kitchen features quartz countertops, a ceramic backsplash and direct access to the deck, making it easy to take everyday living and entertaining outdoors while enjoying the peaceful natural surroundings. The finished lower level adds even more functional living space, with above-grade windows bringing in plenty of natural light. Here you'll find a comfortable family room with gas fireplace, an additional bedroom, bathroom, plenty of storage and a convenient separate entrance from the garage. Great flexibility for a growing family, guests, teens or multi-generational living. Updates include the roof, furnace, air conditioning, water softener, flooring, windows, pot lighting and more. A beautifully updated and well maintained home, an incredibly convenient location and a backyard that feels miles away from the city . Definitely worth a look.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,920
Land Transfer Taxes$10,673
Legal Fees (Est.)
$
Total cash required for closing$154,153

Total Monthly Obligation

$3,550/mo
Mortgage $2,864
Monthly Loss $2,796
Principal$754
Interest$2,110
Property Tax$311
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,064/yr
NOI
$15,226/yr
Net Cash Flow
-$1,595/mo
Cash Margin
-73.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 414 Woods Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.