235 Saginaw Parkway 78, Cambridge

$529,000
235 Saginaw Parkway 78

$529,000

New
25d
Att/Row/Townhouse2-Storey

235 Saginaw Parkway 78, Cambridge

Total Monthly Obligation $2,811

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
25d
Score
22
Yield
5.9%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13837328
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-1 × 1 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,626 (2026)
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KING REALTY CO.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained home, where comfort, style, and functionality come together seamlessly. Offering 3 spacious bedrooms plus an additional basement bedroom or versatile bonus room, this home provides exceptional space for families, guests, or a home office.The thoughtfully designed layout features an oversized primary bedroom, two full bathrooms, and a convenient main-floor powder room. The bright kitchen offers a walkout to a beautiful deck-perfect for morning coffee, outdoor dining, or entertaining guests.The fully finished basement adds even more living space and includes a full bathroom, creating an ideal retreat for guests, teenagers, or extended family. Enjoy the convenience of one designated parking space, with visitor parking available nearby.The home is exceptionally well cared fog. The water heater is rented, while the water softener is owned. With its generous living spaces, versatile layout, and wonderful outdoor area, this is a home that truly must be seen to be appreciated!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$2,811/mo
Mortgage $2,134
Monthly Loss $2,249
Principal$562
Interest$1,572
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.9%
Returns Index
24.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,960/yr
NOI
$19,738/yr
Net Cash Flow
-$489/mo
Cash Margin
-19.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Saginaw Parkway 78

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.