55 Yarmouth Street 803, Guelph

$389,900
55 Yarmouth Street 803

$389,900

Price Change
25d
Condo ApartmentApartment

55 Yarmouth Street 803, Guelph

Total Monthly Obligation $2,836

Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
25d
Score
24
Yield
8.8%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.3%
Property Type-Condo Apartment
MLS® Number-X13837612
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,718 (2026)
Maintenance-$753.48/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-Coldwell Banker Neumann Real Estate
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Flat
Possession-30-59 days
Neighbourhood-Downtown
Title-Residential Condo & Other

No agent assigned

803 at 55 Yarmouth Street. AKA 'Wyndemere Place'; Anyone yearning for Downtown Guelph's condo lifestyle, this executive 2-bedroom condo is an exceptional choice. At 1070 square feet, this is not a downtown compromise. It is a downtown advantage. Bright, attractive and actually well priced in the core. A rare find where value meets real space. This is a home for people who make things. The arts and creative community will feel it instantly. Light filled, open, completely renovated. An oversized great room you can live in, work in, or make art in. Space to think. Space to host. Space that feels like home from the first step inside. Location does the rest. Stroll Yarmouth past heritage brick and character facades and you are in it. Main library, River Run Centre, Sleeman Centre, the BookShelf Cinema, churches, chef-driven restaurants, food markets, health shops, and VIA/GO main transportation hub, and the patios that hum from April to October. Everything valued about downtown, on foot. Car optional. Building life is quiet, safe and easy. Secure controlled entry, resident library, underground parking included, and two elevators so you are never waiting. Inside, turn-key and tasteful. Neutral ceramics and warm laminated wood floors throughout. Modern kitchen with stainless steel appliances, granite counters and ample cabinetry for the chef at heart. The great room flexes with you. Living and dining now, studio or office later. Two large bright bedrooms with mirrored door closets frame downtown rooftops and wide open sunset light. Generous 4-piece bath plus separate in-suite laundry. Nothing left to do but unpack, put your feet up and enjoy this bright, cheerful retreat in the heart of it all

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,836/mo
Mortgage $1,573
Monthly Loss $2,422
Principal$414
Interest$1,159
Property Tax$310
Condo Fees$753
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
13.2%59
10-Year IRR
13.5%
Returns Index
30.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,488/yr
NOI
$15,879/yr
Net Cash Flow
-$249/mo
Cash Margin
-8.7%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Yarmouth Street 803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.