6916 DOLPHIN Street, Niagara Falls

$399,000
6916 DOLPHIN Street

$399,000

New
25d
Semi-Detached Backsplit 3

6916 DOLPHIN Street, Niagara Falls

Total Monthly Obligation $2,248

Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
25d
Score
27
Yield
7.2%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.1%
10Y IRR
18.3%
Property Type-Semi-Detached
MLS® Number-X13837726
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-32.57 × 143 ft
Listed on site-Sep 28, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Age-31-50
Taxes-$3,166 (2026)
Parking-2 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-212 - Morrison
Title-Residential Freehold

No agent assigned

**A Home Full of Light, Possibility & Promise!** Step inside and feel the difference-bright, spacious and filled with natural light from oversized windows, this charming semi-detached home offers a welcoming sense of space and an airy **vaulted living room ceiling** that creates a truly happy, open atmosphere. Set on an exceptional **32.5' x 143' deep lot**, with a fully fenced backyard and shed, there is room to create the lifestyle you've always envisioned. With both front and side entrances, the possibilities are endless-including the potential to create a beautiful in-law suite. Freshly painted and professionally cleaned, the home is ready for its next chapter. Bring your vision and add your personal touch with updates such as flooring, kitchen and other improvements, transforming this property into a stunning, comfortable and uniquely yours home. Ideally located close to the QEW, Hwy 54, shopping, banks, schools and public transit. **A rare opportunity to create something truly special-a beautiful home filled with light, warmth and your own personal style. Come see the possibilities!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,248/mo
Mortgage $1,609
Monthly Loss $1,825
Principal$424
Interest$1,186
Property Tax$264
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%33
Cash-on-Cash
-1.4%5
5-Year IRR
14.7%69
10-Year IRR
14.4%
Returns Index
36.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,656/yr
NOI
$18,124/yr
Net Cash Flow
-$99/mo
Cash Margin
-4.1%2
Cash Flow Index
2.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
37.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6916 DOLPHIN Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.