160 Bruyere Street 1, Lower Town - Sandy Hill

$371,900
160 Bruyere Street 1

$371,900

New
24d
Condo Apartment1 Storey/Apt

160 Bruyere Street 1, Lower Town - Sandy Hill

Total Monthly Obligation $2,532

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
24d
Score
22
Yield
7.7%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-X13837974
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$3,371.18 (2026)
Maintenance-$551.4/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Wood
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-Flexible - Sooner Preferred
Neighbourhood-4001 - Lower Town/Byward Market
Title-Residential Condo & Other

No agent assigned

Welcome to this updated & move-in ready 1 bedroom + den condo situated on a quiet No-Through traffic road with an amazing 83 Transit-Score, 95 Walk-Score & 95 Bike-Score! This condo features tons of natural light thanks to all your large windows, Luxury Vinyl Plank (LVP) flooring throughout the unit (no carpet) & convenient in-unit laundry. The open concept floor plan showcases a living room with cozy wood fireplace and patio doors to access your front porch. The dining area leads to your renovated Chef's kitchen with classic white cabinetry and plenty of counter space. The condo hosts a spacious primary bedroom with dual closets, sizeable den with walk-in closet that could be used as a home office or guest area and an updated main bathroom. Never worry about finding parking thanks to your personal underground parking space with build-in storage cabinets. The pet-friendly building has a secure entry system & a private common garden area for residents at the back. Newer energy-efficient heat pump provides both heat in the winter and will cool your condo this summer. Located within walking distance to the Ottawa River, Ottawa U, multiple parks (including Major's Hill & Bordeleau Park), the Cathcart Dog Park, the National Gallery Of Canada, various Museums, all the shops & restaurants in the Byward Market, the Rideau Shopping Center and Parliament. *Some pictures are virtually enhanced*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$297,520
Land Transfer Taxes$4,054
Legal Fees (Est.)
$
Total cash required for closing$79,934

Total Monthly Obligation

$2,532/mo
Mortgage $1,500
Monthly Loss $2,138
Principal$395
Interest$1,105
Property Tax$281
Condo Fees$551
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.3%45
10-Year IRR
11.9%
Returns Index
23.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,560/yr
NOI
$13,316/yr
Net Cash Flow
-$390/mo
Cash Margin
-16.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Bruyere Street 1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.