1850 Beaverbrook Avenue 59, London North

$499,900
1850 Beaverbrook Avenue 59

$499,900

New
24d
Condo Townhouse3-Storey

1850 Beaverbrook Avenue 59, London North

Total Monthly Obligation $2,879

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1600-1799
DOM
24d
Score
22
Yield
6.5%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.5%
Property Type-Condo Townhouse
MLS® Number-X13838022
Beds-2
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 29, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,923 (2025)
Maintenance-$336.06/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS LIFESTYLES
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Vinyl Siding
Possession-Flexible
Neighbourhood-North M
Title-Residential Condo & Other

No agent assigned

Tucked away in a quiet little alcove of nature stands this 2 bedroom, 3 bathroom sun filled home just waiting for you and your story. Brimming with European charm this walkable community offers great public transport on a bus route, lots of visitor parking, a cheerful playground and a maintenance free lifestyle. Soak in the sunshine relaxing in your new living space next to the cozy gas and stone fireplace surrounded by gorgeous custom built-in cabinetry. Triple patio door leads to your private balcony. Huge kitchen island, quartz countertops and stainless steel appliances create the hub of the home. Lots of space for a large harvest dining table and buffet in this inviting dining room with its wall of windows. Very large bedrooms with more huge windows, plenty of closet space and convenient upstairs laundry, this home checks all the boxes! Appreciate the convenience of parking inside the garage with a bonus space for storage, exercise room or potential second family room/ home office. Pop by and see this delightful home built by energy conscious builder Johnstone Homes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,879/mo
Mortgage $2,016
Monthly Loss $2,349
Principal$531
Interest$1,486
Property Tax$327
Condo Fees$336
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,292/yr
NOI
$18,707/yr
Net Cash Flow
-$458/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1850 Beaverbrook Avenue 59

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.