2212 Battersea Road, Kingston

$509,900
2212 Battersea Road

$509,900

New
24d
DetachedBungalow-Raised

2212 Battersea Road, Kingston

Total Monthly Obligation $2,729

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
24d
Score
27
Yield
6.8%
Cash on Cash
4.9%
Cap Rate
5.6%
5Y IRR
19.5%
10Y IRR
17.8%
Property Type-Detached
MLS® Number-X13838124
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-107 × 165 ft
Listed on site-Sep 29, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,560.8 (2025)
Parking-4 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-MASTERS REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-44 - City North of 401
Title-Residential Freehold

No agent assigned

Turn-key raised bungalow ideally located just 5 minutes north of Hwy 401, only 15 minutes from Kingston's vibrant downtown core, and within walking distance of Glenburnie Public School. This charming home sits proudly on a peaceful lot overlooking picturesque farmers' fields along the east side of Battersea Road. Step inside to discover a bright and spacious living room filled with natural light, a welcoming dining room at the rear of the home, and a beautifully updated kitchen featuring ample counter space, upgraded lighting, and a brand-new dishwasher. The main level offers three generously sized bedrooms, each with hardwood flooring and ample closet space, along with a well-appointed 4-piece bathroom. The finished lower level provides exceptional versatility, complete with a large recreation room, home gym, workshop, and an additional full bathroom. With excellent in-law potential, the gym/den could easily be converted into a fourth bedroom to suit your family's needs. Recent updates include shingles (2023), owned hot water tank (2024), water softener (2025), UV System (2025), septic tank (2025) and a newer furnace. Offering outstanding value in a highly desirable location, this is a home you won't want to miss. Come see it for yourself!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$2,729/mo
Mortgage $2,057
Monthly Loss $2,187
Principal$541
Interest$1,516
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.3%6
5-Year IRR
14.7%69
10-Year IRR
14.3%
Returns Index
36.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$23,259/yr
Net Cash Flow
-$119/mo
Cash Margin
-4.1%2
Cash Flow Index
2.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9423
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2212 Battersea Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.