25 Crysler Station Road, North Stormont

$594,000
25 Crysler Station Road

$594,000

New
24d
DetachedSidesplit

25 Crysler Station Road, North Stormont

Total Monthly Obligation $3,103

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
24d
Score
21
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13838408
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-129.99 × 165.81 ft
Listed on site-Sep 29, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,984.35 (2026)
Parking-6 - Attached
Basement-Finished, Full, Walk-Up
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES REAL ESTATE LTD
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-Immediate, Flexible
Neighbourhood-711 - North Stormont (Finch) Twp
Title-Residential Freehold

No agent assigned

Over 3,000 sq. ft. of beautifully updated living space awaits in this impressive 4-level split! Thoughtfully renovated and packed with features, this home offers the perfect blend of modern style, functionality, and space for the whole family. The heart of the home is the stunning 2022 main-floor renovation, creating a bright, spacious open-concept kitchen and living area. The custom kitchen features an abundance of modern cabinetry, clever hidden drawers, extensive storage, quartz countertops, an extra-large island with additional storage, a ceramic double sink, and smart technology. The upper level (plus the lower level bathroom) was renovated in 2025. The second bedroom has been transformed into an impressive walk-in closet but could easily be converted back to a bedroom if desired. Main and upper-level windows were replaced in 2018, along with the front metal doors and patio doors. The lower level is designed for comfortable family living and entertaining, featuring a spacious family room with a wall-to-wall built-in desk with storage, gas fireplace, built-in TV cabinet, 3-piece bathroom, game room, and plenty of additional storage. Enjoy the outdoors on the back deck (2022), complete with a convenient ramp, overlooking the fully fenced backyard with double gates completed in 2025. The attached 2-car garage offers direct access to the basement and includes a mezzanine for even more storage. A detached, insulated 13ft x 15ft shed/workshop with 100-amp service provides an ideal space for hobbies, projects, or additional storage. The metal roof, installed in 2008, includes a transferable 50-year warranty. With generous living space, extensive updates, exceptional storage, and room for your vehicles, toys, hobbies, and family to grow, this is a home that truly has it all!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$475,200
Land Transfer Taxes$8,355
Legal Fees (Est.)
$
Total cash required for closing$128,655

Total Monthly Obligation

$3,103/mo
Mortgage $2,396
Monthly Loss $2,473
Principal$631
Interest$1,766
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,756/yr
Net Cash Flow
-$583/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Crysler Station Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.