538 Ravendale Way, Barrhaven

$868,000
538 Ravendale Way

$868,000

New
24d
Detached2-Storey

538 Ravendale Way, Barrhaven

Total Monthly Obligation $4,472

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
24d
Score
18
Yield
4.9%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X13838638
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.98 × 119.98 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,145.9 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7708 - Barrhaven - Stonebridge
Title-Residential Freehold

No agent assigned

PRICED TO SELL! 5 BEDROOMS | 4 BATHROOMS | DOUBLE-CAR GARAGE | NO DIRECT FRONT NEIGHBOUR | SOUNDPROOF FINISHED BASEMENT | NEW ROOF (2025)! Welcome to 538 Ravendale Way, a beautifully maintained Monarch-built NANTUCKET MODEL in the prestigious STONEBRIDGE GOLF COURSE COMMUNITY. This spacious family home features a bright OPEN-CONCEPT KITCHEN, generous living spaces, and FOUR BEDROOMS UPSTAIRS, including a spacious PRIMARY RETREAT with walk-in closet and 4-PIECE ENSUITE. The FULLY FINISHED, SOUNDPROOF BASEMENT adds exceptional living space with a 5TH BEDROOM, FULL BATHROOM WITH HEATED FLOORS, MEDIA ROOM, and ample storage. Step outside to your PRIVATE BACKYARD OASIS featuring INTERLOCK, HOT TUB, and LARGE SHED. Recent updates include SHINGLES (2025), MAIN FLOOR POT LIGHTS (2021), HOT WATER TANK (2022), RIGHT-SIDE FENCE (2023), WASHER (2024), and a RADON MITIGATION SYSTEM (2025). MOVE-IN READY - MOVE UP TO STONEBRIDGE!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$694,400
Land Transfer Taxes$13,835
Legal Fees (Est.)
$
Total cash required for closing$188,935

Total Monthly Obligation

$4,472/mo
Mortgage $3,501
Monthly Loss $3,550
Principal$921
Interest$2,580
Property Tax$595
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,360/yr
NOI
$26,478/yr
Net Cash Flow
-$1,295/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 538 Ravendale Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.