27 Hughes Avenue, Welland

$434,900
27 Hughes Avenue

$434,900

Price Change
24d
DetachedSidesplit 4

27 Hughes Avenue, Welland

Total Monthly Obligation $2,407

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
24d
Score
23
Yield
6.2%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-X13838838
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 104.3 ft
Listed on site-Sep 29, 2026
Style-Sidesplit 4
Building Type-Detached
Age-51-99
Taxes-$3,328 (2025)
Parking-5 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER ADVANTAGE REAL ESTATE INC, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-773 - Lincoln/Crowland
Title-Residential Freehold

No agent assigned

Family home in an amazing Welland location - close to schools, parks, and all amenities. This 4-level sidesplit home has an abundance of square footage with great potential. Main floor has a huge living room and a dining room/kitchen combo. On the upper level, 3 bedrooms and a 4-piece bathroom. Down the stairs to the lower level, a 2-pc bathroom, 4th bedroom and family room. Separate entrance off the back of the house to the lower level. Finally, the basement is finished with a 5th bedroom or rec room and a laundry room. Detached garage. Mostly fenced rear yard - lots of privacy. This home has incredible potential.. traditional character with the original trim work and kitchen, original hardwood floor underneath the carpets, large windows, and more. The layout also allows for a in-law suit capability. Explore the possibilities here - book a showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$347,920
Land Transfer Taxes$5,173
Legal Fees (Est.)
$
Total cash required for closing$93,653

Total Monthly Obligation

$2,407/mo
Mortgage $1,754
Monthly Loss $1,945
Principal$462
Interest$1,293
Property Tax$277
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,060/yr
NOI
$16,526/yr
Net Cash Flow
-$377/mo
Cash Margin
-16.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7913
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
33.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Hughes Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.