147 Reiber Court, Waterloo

$950,000
147 Reiber Court

$950,000

New
25d
DetachedBungalow

147 Reiber Court, Waterloo

Total Monthly Obligation $4,749

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
25d
Score
16
Yield
4.0%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13838956
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-54.57 × 126.11 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,502.46 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Title-Residential Freehold

No agent assigned

One of Beechwood's best kept secrets is Reiber Court, a quiet, friendly place in central Waterloo. Here you will find an amazing bungaloft exuding elegance & charm, but retaining an air of relaxation & everyday comfort. With 2,233 sq ft on 3 levels, it provides more than enough space, but not requiring extra effort to maintain. Built by Cook Homes, it offers 3 generous bedrooms, 3 full baths, thoughtfully designed and constructed using the highest quality materials. Light streams in from the extra large windows making the interior bright and cheery. The stylish Living room features a gas fireplace and access to the beautiful, private, fenced yard. The Kitchen was completely renovated in the modern style, including floor to ceiling shaker cabinets, stainless steel European range hood, granite countertops, ceramic backsplash and stainless appliances. Have casual meals in the large Dinette or a special meal with family/friends in the formal Dining room. The Primary bedroom can be located on the main or upper floor, as both have ensuite privileges. The downstairs is mostly finished with another bedroom, 3 pc bath, large Recroom with laminate flooring and a storage/utility room with second laundry. Carpet free home with ceramic, hardwood flooring and solid wood staircases. When it is time to kick back and relax, the backyard is the place to be with lush perennial gardens and shade giving trees. Looking for little maintenance, the composite deck is sure to impress and don't forget the covered pergola as an added bonus. Improvements/features include furnace(2017), A.C.(2020), deck(2016), freshly painted, roof(2012) with 25 yr shingles, most lighting replaced or added(2020), 9ft ceilings, water heater (2020) owned, water softener(2019) owned, BBQ gas line and central vac. An unbeatable location minutes to the Boardwalk shopping, uptown Waterloo, Universities, Westmount Golf Club and parks. Offers a great lifestyle for families, professionals and people looking to downsize.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$760,000
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,749/mo
Mortgage $3,832
Monthly Loss $3,741
Principal$1,008
Interest$2,824
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,352/yr
NOI
$23,514/yr
Net Cash Flow
-$1,873/mo
Cash Margin
-58.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 147 Reiber Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.