16 Peregrine Avenue, Middlesex Centre

$1,169,900
16 Peregrine Avenue

$1,169,900

New
25d
Detached2-Storey

16 Peregrine Avenue, Middlesex Centre

Total Monthly Obligation $5,661

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
25d
Score
16
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13838980
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-60.5 × 134 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,802 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-PC275 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-Kilworth
Title-Residential Freehold

No agent assigned

Welcome to sought-after Kilworth Heights. This a home designed for families who want room to grow, gather and actually enjoy where they live. Offering nearly 4,000 sq. ft. of finished living space, this beautifully maintained DeLange Homes two-storey features large 3+2 bedrooms, 4 bathrooms and a bright, open layout built around everyday family life and entertaining. At the heart of the main floor is the impressive white kitchen with an oversized island, walk-in pantry, built-in appliances and plenty of workspace, flowing naturally into the dining and family areas with hardwood flooring, 9-foot ceilings and a gas fireplace. A separate front room provides valuable flexibility for a home office, sitting room or play space. Upstairs, the oversized primary suite creates a true retreat with a walk-in closet and spacious ensuite, while two additional bedrooms, each with walk-in closets and convenient second-floor laundry make the layout especially practical for a busy household. The fully finished lower level adds another dimension with two additional bedrooms, a full bathroom and a large recreation area ideal for teenagers, guests, extended family and fitness room. Then there is the backyard. Built for summer, the private fenced retreat features a 2023 in-ground salt water pool, expansive concrete patio, generous deck and lounging areas, BBQ gas hookup, Hot tub hookup, and a pool house with minibar, creating an outdoor space equally suited to quiet evenings, family weekends and entertaining friends. Set on a generous lot with a double garage and parking for six, just minutes from Komoka Provincial Park, the Thames River and the conveniences of west London.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$935,920
Land Transfer Taxes$19,873
Legal Fees (Est.)
$
Total cash required for closing$255,353

Total Monthly Obligation

$5,661/mo
Mortgage $4,719
Monthly Loss $4,419
Principal$1,242
Interest$3,477
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,488/yr
NOI
$30,537/yr
Net Cash Flow
-$2,174/mo
Cash Margin
-56.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Peregrine Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.