4196 FALLINGBROOK Road, London South

$1,435,000
4196 FALLINGBROOK Road

$1,435,000

New
24d
Detached2-Storey

4196 FALLINGBROOK Road, London South

Total Monthly Obligation $6,163

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
24d
Score
15
Yield
2.8%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13839192
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-55.02 × 127.95 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TO BE BUILT
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

TO BE BUILT-IN POPULAR HEATHWOODS PHASE 4 in LOVELY LAMBETH! FABULOUS 4 BEDROOM, -3.5 BATH- 2 STRY Home with 3 CAR GARAGE situated on a PREMIUM LOOK-OUT LOT BACKING ONTO POND!! Model known as the "RIVERSIDE" featuring 2766 sq ft + 54 sq ft of quality Finishes Inside & Out! Separate Main Floor Livingroom- Sunny eat-in Kitchen with corner pantry & island overlooking the spacious Gretroom! Convenient main floor laundry/mudroom. -Choice of Granite or Quartz Countertops - Customized Kitchen with Premium Cabinetry- Hardwood Floors throughout Main Level-" - 2nd Floor features 3 FULL baths (TWO ENSUITES)- Spacious Primary Bedroom features a wonderful 5 pc ensuite & walk-in closet- Bedroom # 2 features a 3 pc ensuite & walk in closet. Lower Level Unfinished Awaiting your Creativity**Note** LOOK OUT LOT** Great SOUTH Location!!- Close to Several Popular Amenities! Walking Trails- near by parks-Easy Access to the 401 & 402! Experience the Difference and Quality Built by: WILLOW BRIDGE HOMES - *** PLS.NOTE: PRICE REFLECTS HST REBATE - Several other lots & floor plans to choose from.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,148,000
Land Transfer Taxes$25,175
Legal Fees (Est.)
$
Total cash required for closing$313,675

Total Monthly Obligation

$6,163/mo
Mortgage $5,788
Monthly Loss $4,640
Principal$1,523
Interest$4,265
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,776/yr
NOI
$32,198/yr
Net Cash Flow
-$3,105/mo
Cash Margin
-91.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4196 FALLINGBROOK Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.