1807 Sudbury Avenue, London East

$597,500
1807 Sudbury Avenue

$597,500

New
24d
DetachedBungalow

1807 Sudbury Avenue, London East

Total Monthly Obligation $3,116

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
24d
Score
19
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13839378
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-52.75 × 150 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,973 (2025)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PINHEIRO REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East H
Title-Residential Freehold

No agent assigned

Modern East London Gem - Fully Updated & Move-In Ready! This impeccably upgraded bungalow sits on a generous, beautifully landscaped lot, offering a seamless blend of classic character and sleek contemporary finishes. Start your mornings enjoying coffee on the private front porch in a great neighbourhood just minutes from schools, major shopping hubs, and amenities. Inside the home features a generous main living area filled with natural light, an updated kitchen with high-end gas range, ample cabinetry, and a walk-in pantry. Open-concept extension off the kitchen-ideal for gatherings and daily family life. Three full bedrooms and a stylish 4-piece bathroom. Expanded Lower Level featuring a large rec room tailored for movie nights or gym setup' Plus a dedicated private home office space, full 3-piece bathroom, traditional cold cellar, and extensive storage space. Fully fenced yard surrounded by low-maintenance perennial gardens. Secure & Spacious Parking with a custom automated/secured driveway gate that leads to a massive driveway and single detached garage. Spotless, fully updated, and ready for you to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,000
Land Transfer Taxes$8,425
Legal Fees (Est.)
$
Total cash required for closing$129,425

Total Monthly Obligation

$3,116/mo
Mortgage $2,410
Monthly Loss $2,482
Principal$634
Interest$1,776
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$17,447/yr
Net Cash Flow
-$956/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1807 Sudbury Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.