333 Astoria Court, London North

$799,900
333 Astoria Court

$799,900

New
24d
DetachedBacksplit 4

333 Astoria Court, London North

Total Monthly Obligation $4,127

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
24d
Score
16
Yield
3.6%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-X13839500
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40.69 × 151.96 ft
Listed on site-Sep 29, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$6,303 (2025)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER POWER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room, Fireplace Insert
Pool-Inground
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Fibreglass Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Neighbourhood-North K
Title-Residential Freehold

No agent assigned

Don't miss this stunning home ON OVER 1/4 OF AN ACRE WITH HUGE PIE SHAPED YARD RETREAT including HEATED IN-GROUND (Bromine) POOL, CABANA SHED, AND NEWER SALT WATER HOT TUB....GORGEOUS YARD! This oversized back split features double car garage with concrete driveway. Formal living and dining room as well as expansive 'white' kitchen with granite counters and large breakfast bar overlooking huge cozy family room with gas fireplace. 3 +1 bedrooms including spacious primary suite and third bedroom currently used as a custom California closet but could easily be removed. 4th level is also finished. Huge rear deck and fire-pit overlooking the pool and landscape. Extensive list of updates includes: newer furnace and central air, roofing shingles recently replaced, new pool liner by Pioneer pools in 2024, new pool pump 2025, new winter pool cover in 2026, all flooring replaced at various times, California shutters, newer fridge, dishwasher, and washer/dryer, newer eavestroughs, updated bathrooms and more! Also includes Vermont Castings outdoor kitchen area and pool house with fridge, change room and serving area. Don't miss out on this rare opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,127/mo
Mortgage $3,227
Monthly Loss $3,278
Principal$849
Interest$2,378
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,560/yr
NOI
$14,901/yr
Net Cash Flow
-$1,985/mo
Cash Margin
-83.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 333 Astoria Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.