2728 Red Maple Avenue, Lincoln

$729,000
2728 Red Maple Avenue

$729,000

Sold Conditional Escape
24d
DetachedBungalow

2728 Red Maple Avenue, Lincoln

Total Monthly Obligation $3,727

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
24d
Score
18
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X13839618
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-103 × 115 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,936 (2026)
Parking-7 - Detached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX DYNAMICS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-980 - Lincoln-Jordan/Vineland
Title-Residential Freehold

No agent assigned

Welcome to 2728 Red Maple Ave- a beautifully maintained 3-bedroom bungalow nestled in the heart of Jordan, where comfort, charm and a picturesque setting come together. Set on a beautifully landscaped property surrounded by mature trees and a cute fenced in garden, this inviting home offers a peaceful retreat while still being close to all that Niagara has to offer. Inside, you'll find a warm and welcoming layout with three bedrooms and comfortable living spaces designed for everyday living. The renovated kitchen complete with luxury vinyl flooring, adds a fresh, modern touch and provides a wonderful space for cooking, gathering and entertaining. Step outside and enjoy an exceptionally well-kept property with plenty of room to relax or entertain. A lovely raised garden area (complete with handsome scarecrow) is perfect for growing vegetables, herbs or flowers and adds to the charm of this beautifully cared-for yard. The private setting creates a true sense of tranquility, while the surrounding agricultural landscape adds to the charm and character of this special location. A detached garage/workshop (18' x 28') provides excellent additional space for parking, wood shop or storage. With its attractive curb appeal, thoughtful updates (all windows 2012, kitchen 2019, roof 2024) and lovely Jordan setting, close to wineries, hiking trails or just nature in general, this is a wonderful opportunity to enjoy bungalow living in one of Niagara's most desirable countryside communities. A charming home, a beautiful property and a setting that feels like a little escape from it all - welcome to Jordan!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,727/mo
Mortgage $2,941
Monthly Loss $2,953
Principal$774
Interest$2,167
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,520/yr
NOI
$19,832/yr
Net Cash Flow
-$1,288/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2728 Red Maple Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.