73 Arthur Street S 504, Guelph

$729,000
73 Arthur Street S 504

$729,000

New
24d
Condo Apartment1 Storey/Apt

73 Arthur Street S 504, Guelph

Total Monthly Obligation $4,342

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
15
Yield
4.1%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Condo Apartment
MLS® Number-X13839886
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,858.07 (2026)
Maintenance-$712.77/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-St. Patrick's Ward
Title-Residential Condo & Other

No agent assigned

Treetops, open sky and exceptional space define this rare corner residence at The Copper Club. Offering 1,140 sq. ft. of beautifully appointed living space, this two-bedroom plus den, two-bath home enjoys a coveted northeast exposure and two private balconies-one extending from the living room and the second offering a quiet outdoor escape from the primary suite. Inside, the generous entryway immediately sets this home apart, with deep closets, ensuite laundry and hardwood flooring throughout. More than $80,000 in upgrades have been invested in this home, complemented by soaring ceilings, custom blinds and expansive windows that fill the space with natural light. The open-concept kitchen features luxury cabinetry with soft-close doors, an expansive island and integrated wine fridge. Open to the dining and living areas, it is the natural center of the home and an exceptional space for entertaining, with plenty of room to gather and enjoy good company. The primary suite is a private retreat with double closets, its own balcony and an ensuite featuring double sinks, granite countertops, marble tile and a glass-enclosed shower. The second bathroom continues the elevated finishes with a deep soaker tub surrounded by modern tile and an elegant granite vanity. A thoughtfully positioned den adds another dimension to the home-ideal as a private office, reading room or creative space. The offering is completed by an owned underground parking space and an owned, climate-controlled storage locker, providing secure parking and valuable additional storage. Beyond the suite, the Metalworks places you along the Speed River, surrounded by Guelph's downtown energy, restaurants, cafés, culture and entertainment. A distinctive home in a truly connected setting, offering the space, finishes and lifestyle that make this one worth seeing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$4,342/mo
Mortgage $2,941
Monthly Loss $3,568
Principal$774
Interest$2,167
Property Tax$488
Condo Fees$713
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.3%7
10-Year IRR
5.6%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,036/yr
NOI
$10,221/yr
Net Cash Flow
-$2,089/mo
Cash Margin
-83.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Arthur Street S 504

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.