591 Otonabee Drive, Peterborough

$499,900
591 Otonabee Drive

$499,900

New
24d
DetachedBungalow-Raised

591 Otonabee Drive, Peterborough

Total Monthly Obligation $2,733

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
24d
Score
27
Yield
7.1%
Cash on Cash
5.4%
Cap Rate
5.7%
5Y IRR
19.9%
10Y IRR
18.1%
Property Type-Detached
MLS® Number-X13840090
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-55 × 100 ft
Listed on site-Sep 29, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,099.68 (2026)
Parking-4 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-Bowes & Cocks Limited
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Ashburnham Ward 4
Title-Residential Freehold

No agent assigned

Charming raised bungalow with a finished lower level in a family friendly neighborhood! This move-in ready home has been freshly painted and features 2+1 bedrooms and 2 updated bathrooms. The open concept living/dining area features hardwood floors and provides a warm and inviting atmosphere. The bright kitchen features a walkout to the deck, perfect to relax, BBQ or entertain. The lower level has the potential to add a 4th bedroom, providing flexibility for your family's needs. Potential for in-law suite in lower level. Conveniently located close to schools, transit, shopping, Hwy 115, Fleming, Trent, and parks, this home offers both comfort and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,733/mo
Mortgage $2,016
Monthly Loss $2,202
Principal$531
Interest$1,486
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%34
Cash-on-Cash
-0.9%6
5-Year IRR
15.0%71
10-Year IRR
14.6%
Returns Index
37.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,328/yr
NOI
$23,196/yr
Net Cash Flow
-$83/mo
Cash Margin
-2.8%3
Cash Flow Index
2.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
33.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 591 Otonabee Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.