129 Davos Drive, Blue Mountains

$3,499,000
129 Davos Drive

$3,499,000

New
24d
Detached2-Storey

129 Davos Drive, Blue Mountains

Total Monthly Obligation $15,223

Beds
5
Baths
5
Park
6
Sqft
2000-2500
DOM
24d
Score
52
Yield
7.2%
Cash on Cash
9.9%
Cap Rate
6.7%
5Y IRR
23.6%
10Y IRR
21.3%
Property Type-Detached
MLS® Number-X13840136
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-114.14 × 250.22 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,805 (2026)
Parking-8 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Board & Batten
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Blue Mountains
Title-Residential Freehold

No agent assigned

After twenty years with the same family, this custom Normerica post-and-beam, built in 2005, is coming to market for the first time, and you can feel the care that has gone into it. The home sits back in the trees on a quiet Craigleith lot, warm timber and stone throughout. In the great room, the ceiling rises 26 feet to a cathedral peak, and a floor-to-ceiling wood-burning stone fireplace anchors the space, with reclaimed hemlock underfoot. As the nights get colder, this is where you'll want to be. The kitchen is well set up for someone who enjoys cooking, with cherry cabinetry, Miele and Sub-Zero appliances, and a large granite island. Off the dining room, a screened sunroom sits up in the treetops, and at this time of year it looks straight out into the changing colours, a nice spot for a slow morning coffee. The main-floor primary bedroom has its own private deck under a pergola. Downstairs are three bedrooms and two ensuite baths, along with a flex space kept comfortable by a gas fireplace and heated floors, and two walkouts lead out to the patio. Outside, the property is private and maintenance-free, with flagstone paths and patterned concrete terraces winding through the trees and quiet corners to take in the season. With winter on the way, Craigleith, Alpine and Blue Mountain are only minutes away, close enough to ski for the afternoon and be home by the fire before dark. In the warmer months, Northwinds Beach is a short walk, and the Craigleith trails and nearby golf courses are close at hand. The location is central too. Collingwood's historic downtown and Thornbury's harbourfront main street are each a short drive, with everything from a proper night out at a good restaurant to a casual bite after a day on the hill, and plenty of local shops worth wandering through. Homes like this one don't come up often in this part of the Blue Mountains.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,799,200
Land Transfer Taxes$73,950
Legal Fees (Est.)
$
Total cash required for closing$775,250

Total Monthly Obligation

$15,223/mo
Mortgage $14,114
Monthly Loss $11,509
Principal$3,714
Interest$10,400
Property Tax$734
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.1%52
Cash-on-Cash
6.0%27
5-Year IRR
20.4%93
10-Year IRR
18.9%
Returns Index
58.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
52/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$252,756/yr
NOI
$214,175/yr
Net Cash Flow
$3,734/mo
Cash Margin
17.7%63
Cash Flow Index
63.3/ 100
Risk Profile
Weight: 20%
DSCR
1.2651
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Davos Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.