103 Glenashton Drive, Hamilton

$785,000
103 Glenashton Drive

$785,000

New
25d
Link2-Storey

103 Glenashton Drive, Hamilton

Total Monthly Obligation $3,924

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
25d
Score
15
Yield
2.8%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Link
MLS® Number-X13840526
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-42.55 × 110.39 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Link
Taxes-$4,592.28 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Stoney Creek
Title-Residential Freehold

No agent assigned

Welcome to a beautifully maintained, move-in-ready 3-bedroom, 2-bathroom home tucked away in a quiet, family-friendly Stoney Creek neighbourhood. Enjoy the best of both worlds: a peaceful, low-traffic setting with an elementary school and park just around the corner, escarpment views, and easy access to shopping and the highway. From the moment you arrive, the pride of ownership is evident. Beautifully landscaped front and rear gardens feature premium plantings and armour stone, creating exceptional curb appeal and inviting outdoor spaces. Inside, the home has been freshly painted and extensively refreshed. New lighting, plugs and switches, modern pot lights with adjustable 4K/5K colour settings, updated electrical, and new smoke/CO detectors provide a fresh, modern feel and peace of mind. The bright living room features a beautiful bay window with a tumbled-marble seating ledge, while custom sliding patio doors with built-in blinds open to the backyard. The kitchen offers timeless appeal with solid-wood cabinetry, ample storage and a new refrigerator (2026). Upstairs, three generously sized bedrooms and a convenient dual-access 3-piece bathroom provide comfortable family living. The finished basement adds valuable space with a large recreation room, dedicated office/exercise room and extensive wall-to-wall storage. The backyard is designed for both relaxation and functionality, with a designated above ground pool/hot tub area, space for a gazebo, and raised garden beds ready for your own kitchen garden. An attached garage and double-wide driveway provide parking for three vehicles, with extra electrical outlets throughout the home, garage and outdoors. A quiet location, beautiful gardens, escarpment views and a lovingly maintained home-simply move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,000
Land Transfer Taxes$12,175
Legal Fees (Est.)
$
Total cash required for closing$170,675

Total Monthly Obligation

$3,924/mo
Mortgage $3,166
Monthly Loss $3,091
Principal$833
Interest$2,333
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.1%0
5-Year IRR
3.1%6
10-Year IRR
5.3%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,200/yr
NOI
$10,888/yr
Net Cash Flow
-$2,259/mo
Cash Margin
-122.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 Glenashton Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.