219 Brock Street, Zorra

$599,900
219 Brock Street

$599,900

New
24d
DetachedBungalow

219 Brock Street, Zorra

Total Monthly Obligation $3,063

Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
24d
Score
20
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13840772
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-66 × 166 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,217 (2025)
Parking-6 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-Above Ground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Thamesford
Title-Residential Freehold

No agent assigned

Welcome to 219 Brock Street in Thamesford, a thoughtfully updated bungalow set on an impressive 66 x 166 ft lot in an established neighbourhood. Offering a comfortable blend of character, functionality and exceptional outdoor living, this home features beautiful original hardwood floors, an updated kitchen with stainless steel appliances and coffee bar, a renovated bathroom, fresh paint and two gas fireplaces. The main level offers bright, inviting living spaces, while the finished lower level provides even more room to spread out with a spacious family room, third bedroom with egress window, plus a versatile flex room with a closet and window-well suited for a home office, guest space, hobby room or additional bedroom. A large laundry room, excellent storage and a furnace updated in 2025 add to the home's practicality. The backyard is truly one of the defining features of this property. Beautifully designed and surrounded by mature landscaping and lush gardens, this remarkable outdoor space feels private, inviting and made to be enjoyed. A stunning two-tier deck creates multiple areas for relaxing and entertaining, complemented by a gazebo with space for an outdoor TV, hot tub, above-ground pool, gas BBQ hookup, playhouse and garden shed with hydro. Despite all of these features, the exceptionally deep lot still provides plenty of green space, creating a backyard that is as functional as it is impressive. Adding even more versatility is the oversized 33.2 x 19.11 ft detached double garage, complete with a drive-through rear garage door providing convenient access to the backyard-ideal for lawn equipment, recreational vehicles, trailers, a workshop or additional storage. With a durable metal roof, extensive updates, an incredible outdoor setting and a lot that is increasingly hard to find, 219 Brock Street offers a unique combination of comfortable living, impressive outdoor space and exceptional functionality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,063/mo
Mortgage $2,420
Monthly Loss $2,426
Principal$637
Interest$1,783
Property Tax$268
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$19,283/yr
Net Cash Flow
-$813/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 219 Brock Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.