160 ROCHEFORT Street C14, Kitchener

$449,000
160 ROCHEFORT Street C14

$449,000

Price Change
24d
Condo TownhouseStacked Townhouse

160 ROCHEFORT Street C14, Kitchener

Total Monthly Obligation $2,520

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
22
Yield
6.1%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Condo Townhouse
MLS® Number-X13841144
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,120 (2025)
Maintenance-$249/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Aluminum Siding, Brick
Possession-1-29 days
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful 3-bedroom, 1.5-bathroom home in the highly sought-after Huron Village neighbourhood! Featuring a functional layout, 1 parking space, and a private balcony conveniently located next to the dining area, this home is designed for comfortable and modern living. Enjoy the convenience of stainless steel appliances and second-floor laundry, making everyday living effortless. Perfectly situated just minutes from shopping, restaurants, schools, parks, and scenic walking trails, this home offers an ideal blend of comfort and convenience. With Tims nearby for your morning coffee or breakfast, commuting to work is a breeze. Whether you're a first-time buyer, growing family, or investor, this home is a fantastic opportunity to own in one of the area's desirable communities. Don't miss your chance to make this wonderful property your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,520/mo
Mortgage $1,811
Monthly Loss $2,044
Principal$477
Interest$1,335
Property Tax$260
Condo Fees$249
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,336/yr
NOI
$16,094/yr
Net Cash Flow
-$470/mo
Cash Margin
-20.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 ROCHEFORT Street C14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.