1285 CAHILL Drive 702, Hunt Club - South Keys and Area

$229,900
1285 CAHILL Drive 702

$229,900

New
24d
Condo ApartmentApartment

1285 CAHILL Drive 702, Hunt Club - South Keys and Area

Total Monthly Obligation $2,412

Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
24d
Score
19
Yield
11.4%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-X13841248
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,435 (2026)
Maintenance-$1,081.6/mo
Locker-Owned
Parking-1 - Other
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX DELTA REALTY TEAM
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-3805 - South Keys
Title-Residential Condo & Other

No agent assigned

Welcome to 1285 Cahill Drive #702, a spacious two-bedroom condominium in the heart of South Keys, featuring lovely views of the Gatineau Hills and a courtyard-facing exposure.This well-designed suite offers a generous, functional layout with a large living room, separate dining area, well-sized kitchen, two spacious bedrooms and one full four-piece bathroom. The impressive primary bedroom provides plenty of room to unwind, while the Gatineau Hills offer a beautiful backdrop, especially during the fall colours. Recently painted in 2026, the unit also benefits from recent maintenance, including servicing of the air conditioning and dryer in 2026, resealed windows and additional work completed to major A/C components. Baseboard heating, a heat pump providing heating and cooling, and convenient in-suite laundry add everyday comfort. Includes one above-ground parking space and a private storage locker. Building amenities include an outdoor pool, party/meeting room, guest suite, sauna, library and visitor parking. Conveniently located close to South Keys Shopping Centre, public transit, restaurants, parks and major commuter routes. An excellent opportunity for buyers seeking generous living space, scenic views and convenient access to everyday amenities. Includes above-ground parking space #505 on the 3rd floor and storage locker #702

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$183,920
Land Transfer Taxes$2,024
Legal Fees (Est.)
$
Total cash required for closing$49,504

Total Monthly Obligation

$2,412/mo
Mortgage $927
Monthly Loss $2,168
Principal$244
Interest$683
Property Tax$203
Condo Fees$1,082
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
8.3%25
10-Year IRR
10.1%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,316/yr
NOI
$5,870/yr
Net Cash Flow
-$438/mo
Cash Margin
-20.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1285 CAHILL Drive 702

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.