21 Anderson Road, Brantford

$880,000
21 Anderson Road

$880,000

Price Change
23d
Detached2-Storey

21 Anderson Road, Brantford

Total Monthly Obligation $4,461

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
23d
Score
16
Yield
3.7%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13842168
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-45.93 × 91.86 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,438 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Amazing 4 BR, 2.5-bath, 2-storey home in West Brant's sought-after Longboat Run. Built in 2020, above-grade 2,500 sq. ft., plus a huge basement of approx. 1,200 sq. Ft. 9-foot ceilings. Bright Living and dining plus family room with fireplace and high ceilings. Upstairs: 4 generously sized bedrooms, master bedroom with 4-pc ensuite and walk-in closet. Loft-style home has a separate office area. The lot and layout allow a side entrance to the basement; a 3-pc rough-in bath and sump pump are available for future expansion, opening more living space or income potential. Quick access to West Brant shopping, Highway 403, and all amenities. The new school and a new community centre are a 2-minute walk away. Brantford's largest new multi-use park is right in the neighbourhood. Perfect for investment in a growing community. Book your private visit today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$704,000
Land Transfer Taxes$14,075
Legal Fees (Est.)
$
Total cash required for closing$191,575

Total Monthly Obligation

$4,461/mo
Mortgage $3,550
Monthly Loss $3,527
Principal$934
Interest$2,616
Property Tax$537
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%13
10-Year IRR
7.2%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$18,222/yr
Net Cash Flow
-$2,031/mo
Cash Margin
-75.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Anderson Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.