189 Terrace Hill Street, Brantford

$610,000
189 Terrace Hill Street

$610,000

New
23d
Detached2-Storey

189 Terrace Hill Street, Brantford

Total Monthly Obligation $3,135

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
23d
Score
20
Yield
5.1%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-X13842238
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33 × 104 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$3,595 (2025)
Parking-3 - Attached
Basement-Development Potential, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Updated, inviting, and full of potential - 189 Terrace Hill Street is the kind of home that feels like a great find the moment you arrive. Set in Brantford's desirable Terrace Hill neighbourhood, this beautifully maintained 3-bedroom, 2-bathroom home combines everyday comfort with thoughtful updates and exciting opportunity for the future. The main level features a spacious dining area, new kitchen, 2-piece bath, and family room. Upstairs offers three bedrooms, including a generous primary with a 4-piece semi ensuite. The full basement is framed with rough-ins for a third bathroom, providing an excellent head start for future finished living space, a home office, recreation area, or potential in-law suite. With its flexible layout and future possibilities, this home is well suited to families, first-time buyers, multigenerational households, or buyers looking to add value over time. Outside, enjoy a fully fenced yard, attached garage, front parking, and composite deck. Pride of ownership is evident, with extensive landscaping and maintenance completed over the past six years, including an inviting front garden that enhances the curb appeal. Conveniently located near the hospital, parks, and public transit. Updates include: Kitchen remodel (2026); main floor vinyl flooring (2026);fridge & dishwasher (2026); newer front windows & front door; updated lighting; garage door opener; composite deck (2023).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$488,000
Land Transfer Taxes$8,675
Legal Fees (Est.)
$
Total cash required for closing$132,175

Total Monthly Obligation

$3,135/mo
Mortgage $2,461
Monthly Loss $2,488
Principal$647
Interest$1,813
Property Tax$300
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,985/yr
Net Cash Flow
-$795/mo
Cash Margin
-30.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 189 Terrace Hill Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.