74 Fire Route 70 Route, Trent Lakes

$1,674,999
74 Fire Route 70 Route

$1,674,999

New
23d
DetachedBungalow

74 Fire Route 70 Route, Trent Lakes

Total Monthly Obligation $7,844

Beds
3
Baths
3
Park
8
Sqft
2000-2500
DOM
23d
Score
14
Yield
2.5%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-X13842310
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-158.86 × 290 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$8,553.08 (2026)
Parking-10 - Attached
Basement-Unfinished
Heating-Other (Propane)
Brokerage-ROYAL HERITAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Board & Batten , Stone
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-flexible
Neighbourhood-Trent Lakes
Title-Residential Freehold

No agent assigned

Welcome to this beautiful 6 year old custom, waterfront luxury home. Located in the exclusive gated and sought after community Oak Orchard Estates, on the beautiful Buckhorn Lake in Trent Lakes. Oak Orchard Estates is known for its private upscale waterfront gated community, offering shared amenities including a sandy beach, marina with private dock for each homeowner and scenic walking. This exceptional waterfront property on almost 1 acre of land, offers stunning lake views, providing the perfect setting for relaxing year round enjoyment. Entering the home, you will be greeted with a completely open concept layout with immaculate unique and modern finishes. This home features large windows throughout overlooking Buckhorn Lake, vaulted ceilings, engineered hardwood floors, and a large porcelain gas fireplace. The over-sized kitchen is truly an entertainers dream! It boasts Cambria Quartz countertops with a 10ft x 5ft island perfect for entertaining, high end custom panelled appliances and a large chefs pantry featuring a breakfast bar inside. The primary bedroom overlooks a waterfront view highlighting an oversized four piece en-suite bathroom. Outside you will see spectacular views overlooking the water, as you have the option to sit on the vast covered composite deck, or capture the sunlight. In the evenings, this home features extraordinary sunsets. Experience the beauty, tranquility, and lifestyle that Buckhorn Lake has to offer, 30 minutes to Peterborough and two hours from Toronto. Maintenance fees of $275/month for the condo corporation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,339,999
Land Transfer Taxes$29,975
Legal Fees (Est.)
$
Total cash required for closing$366,475

Total Monthly Obligation

$7,844/mo
Mortgage $6,756
Monthly Loss $6,066
Principal$1,778
Interest$4,979
Property Tax$713
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.6%0
5-Year IRR
3.3%7
10-Year IRR
5.5%
Returns Index
4.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$24,747/yr
Net Cash Flow
-$4,694/mo
Cash Margin
-134.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 74 Fire Route 70 Route

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.