127 Destiny Private, Orleans - Cumberland and Area

$598,000
127 Destiny Private

$598,000

New
23d
Att/Row/Townhouse2-Storey

127 Destiny Private, Orleans - Cumberland and Area

Total Monthly Obligation $3,126

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
23d
Score
21
Yield
5.5%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13842328
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21 × 93.61 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,070.71 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-very flexible - able to leave quickly or delayed
Neighbourhood-1106 - Fallingbrook/Gardenway South
Title-Residential Freehold

No agent assigned

Move-in ready! Welcome to this pristine 3-bedroom townhome, ideally situated on a quiet dead-end street. The bright, open-concept main floor features a beautifully renovated chef's kitchen (2021) with abundant cabinetry, stainless steel appliances, and a convenient breakfast bar. The spacious living and dining areas showcase gleaming hardwood floors, while patio doors open to a fully fenced backyard complete with a BBQ gazebo and two garden areas-perfect for outdoor entertaining and relaxing. A convenient powder room completes the main level. Upstairs, the spacious primary suite offers a 4-piece ensuite and walk-in closet, accompanied by two well-sized bedrooms, a convenient laundry room, and a 4-piece main bathroom. The fully finished lower level provides a versatile recreation room, along with ample storage space and a utility room. A wonderful opportunity to enjoy a stylish, well-maintained home with thoughtful updates and plenty of space for comfortable living. Great location to enjoy with all the amenities close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$3,126/mo
Mortgage $2,412
Monthly Loss $2,492
Principal$635
Interest$1,777
Property Tax$339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,916/yr
NOI
$21,054/yr
Net Cash Flow
-$658/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 127 Destiny Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.