3090 Petty Road 4, London South

$596,460
3090 Petty Road 4

$596,460

New
23d
Condo TownhouseStacked Townhouse

3090 Petty Road 4, London South

Total Monthly Obligation $2,706

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1800-1999
DOM
23d
Score
24
Yield
5.2%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-X13842538
Beds-4
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Sep 30, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-New
Maintenance-$99.6/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-South V
Title-Residential Condo & Other

No agent assigned

Brand new Interior-unit townhome offering immediate possession! This 1,836 sq. ft. modern design features 4 bedrooms and four bathrooms, including two full 4-piece baths and two convenient 2-piece baths. The first level includes a versatile bedroom/office space, perfect for remote work or guests. With direct yard access through the walkout basement. The bright main floor boasts an open-concept layout with an electric fireplace and a contemporary kitchen complete with fridge, stove, and dishwasher. Upstairs, you'll find three bedrooms along with a dedicated laundry area for added convenience. Thoughtful finishes and a functional floor plan make this home ideal for families or professionals seeking low-maintenance living. Newly Built Community! Price includes proposed 2026 HST rebates. Final rebate amount is subject to the passing of Provincial/Federal legislation and purchaser eligibility (Primary Residence/Qualifying Rental) as per government guidelines

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$477,168
Land Transfer Taxes$8,404
Legal Fees (Est.)
$
Total cash required for closing$129,196

Total Monthly Obligation

$2,706/mo
Mortgage $2,406
Monthly Loss $2,072
Principal$633
Interest$1,773
Condo Fees$100
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.6%55
10-Year IRR
12.6%
Returns Index
28.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,816/yr
NOI
$24,139/yr
Net Cash Flow
-$394/mo
Cash Margin
-15.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3090 Petty Road 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.