24 Oakwood Drive, Kawartha Lakes

$484,900
24 Oakwood Drive

$484,900

New
23d
DetachedBungalow-Raised

24 Oakwood Drive, Kawartha Lakes

Total Monthly Obligation $2,571

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
23d
Score
38
Yield
7.8%
Cash on Cash
9.7%
Cap Rate
6.7%
5Y IRR
23.4%
10Y IRR
21.1%
Property Type-Detached
MLS® Number-X13842548
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-75.2 × 200 ft
Listed on site-Sep 30, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$2,880.83 (2026)
Parking-3 - None
Basement-Full, Partially Finished, Walk-Out
Heating-Forced Air (Propane)
Brokerage-AFFINITY GROUP PINNACLE REALTY LTD.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Propane
Pool-None
Facing-East
Exterior-Vinyl Siding, Wood
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-Verulam
Title-Residential Freehold

No agent assigned

Welcome to the lakeside community of Hickory Beach! This spacious 3+1 bedroom, 2 bathroom home is situated on a large lot with a fenced backyard area, ideal for kids and pets. The bright, open-concept main floor offers a functional layout for everyday living and entertaining, featuring a propane fireplace, wall-mounted air conditioning and a walkout from the dining area to a large deck overlooking the backyard. The primary bedroom offers convenient access to the main floor bathroom and ensuite laundry. The finished lower level provides plenty of additional living space with a huge rec room, large above-grade windows, an additional bedroom, second propane fireplace and walkout to the yard. Additional highlights include a durable metal roof and plenty of outdoor space to enjoy. Located just steps from beach access and a neighbourhood parkette in a quiet, family-friendly community, all just minutes from downtown Fenelon Falls and its shops, restaurants and amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$387,920
Land Transfer Taxes$6,173
Legal Fees (Est.)
$
Total cash required for closing$104,653

Total Monthly Obligation

$2,571/mo
Mortgage $1,956
Monthly Loss $2,056
Principal$515
Interest$1,441
Property Tax$240
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.5%44
Cash-on-Cash
3.0%15
5-Year IRR
18.2%86
10-Year IRR
17.2%
Returns Index
49.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
38/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$26,639/yr
Net Cash Flow
$264/mo
Cash Margin
8.4%21
Cash Flow Index
21.0/ 100
Risk Profile
Weight: 20%
DSCR
1.1339
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
40.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Oakwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.