136 Windance Crescent, Kanata

$739,900
136 Windance Crescent

$739,900

New
23d
Att/Row/Townhouse2-Storey

136 Windance Crescent, Kanata

Total Monthly Obligation $3,783

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
23d
Score
17
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13843168
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-16.8 × 124.59 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,081.54 (2026)
Parking-3 - Attached
Basement-Full, Finished, Unfinished
Heating-Forced Air (Electric)
Brokerage-UMBER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9008 - Kanata - Morgan's Grant/South March
Title-Residential Freehold

No agent assigned

If space is what you are looking for, welcome home to 136 Windance. A place where comfort, space, and outdoor living come together. This oversized end-unit townhouse sits on an exceptionally large pie-shaped lot, offering an abundance of room both inside and out. The main level features a bright, open-concept living, dining, and kitchen area designed for everyday living and entertaining. The eat-in kitchen has been refreshed with new appliances and countertops, with direct access to the backyard making indoor-outdoor living effortless. Step outside to a private, park-like setting - the perfect spot to relax, play, and entertain. Upstairs, you will find four spacious bedrooms, including a generous primary suite with walk-in closet and private ensuite with a soaker tub. Three additional bedrooms, a full bathroom, and convenient second-floor laundry complete the level.The finished basement provides even more living space, with a cozy gas fireplace creating the perfect spot to unwind, along with plenty of storage for all the extras. An attached one-car garage and two additional surface parking spaces offer ease and convenience. Located in Kanata North, you are close to everyday amenities, grocery stores, coffee shops, green space, and everything you need for a connected lifestyle. The room you need, the convenience you want, and the backyard you have been looking for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,783/mo
Mortgage $2,985
Monthly Loss $2,998
Principal$785
Interest$2,199
Property Tax$423
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,716/yr
NOI
$18,963/yr
Net Cash Flow
-$1,404/mo
Cash Margin
-53.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 136 Windance Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.