14 Woodside Drive, Hamilton

$899,900
14 Woodside Drive

$899,900

Price Change
24d
DetachedBacksplit 4

14 Woodside Drive, Hamilton

Total Monthly Obligation $4,579

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
2000-2500
DOM
24d
Score
17
Yield
4.4%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13843354
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-70 × 139.48 ft
Listed on site-Sep 29, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$6,882.98 (2026)
Parking-4 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flex
Neighbourhood-Sherwood
Title-Residential Freehold

No agent assigned

This fabulous 4 level backsplit is located on a premium sized lot on a quiet street off the prestigious Mountain Brow. This home features 3+1 bedrooms, 2.5 bathrooms and the multi-level design offers space for a growing family or in-law situation. Enjoy hardwood floors, large windows, bedrooms with balconies, tons of storage and a ground-level family room with a wood-burning fireplace and a separate entrance from the 1.5-car garage. The primary bedroom features a 2-piece ensuite and double closets and a potential fourth bedroom or office space is located on the ground level. Enjoy the unique exterior angel stone, a 4 car driveway and professionally landscaped gardens. Whether you're looking to move right in or personalize the space to reflect your own style this home offers outstanding opportunities. The local area offers paved paths overlooking the brow for walks or jogging. This sought-after Sherwood area is close to schools, arenas, baseball diamonds, a pool, and tennis courts making this an ideal family-friendly area. Note: The fireplace is wood-burning and has not been used in 13 years.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,579/mo
Mortgage $3,630
Monthly Loss $3,623
Principal$955
Interest$2,675
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$24,257/yr
Net Cash Flow
-$1,609/mo
Cash Margin
-48.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Woodside Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.