2333 Esprit Drive 121, Orleans - Cumberland and Area

$379,900
2333 Esprit Drive 121

$379,900

New
23d
Condo Townhouse2-Storey

2333 Esprit Drive 121, Orleans - Cumberland and Area

Total Monthly Obligation $2,271

HausQ Valuation Report
Bed+Den
2+2
Baths
3
Park
1
Sqft
1200-1399
DOM
23d
Score
26
Yield
7.4%
Cash on Cash
3.5%
Cap Rate
5.3%
5Y IRR
18.4%
10Y IRR
16.9%
Property Type-Condo Townhouse
MLS® Number-X13843372
Bed+Den-2+2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,758.56 (2025)
Maintenance-$308.95/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-To Be Determined
Neighbourhood-1118 - Avalon East
Title-Residential Condo & Other

No agent assigned

Welcome to 2333 Esprit, a bright and beautifully situated two-bedroom, three-bathroom condo designed for both comfort and convenience. Freshly painted throughout with updated flooring and vacant for immediate occupancy, this move-in-ready home offers the perfect opportunity to settle in with ease.Step inside to a warm and inviting kitchen featuring a charming eat-in area, perfect for everyday living and entertaining. Both spacious bedrooms offer the privacy and convenience of their own ensuite bathrooms, creating an ideal layout for families, guests, or professionals.Enjoy the added benefit of an owned parking space, as well as a private backyard patio ideal for relaxing or entertaining during the warmer months. Conveniently located near public transit, grocery stores, schools, and parks, this home provides easy access to all the amenities you need while offering a comfortable and welcoming place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,271/mo
Mortgage $1,532
Monthly Loss $1,868
Principal$403
Interest$1,129
Property Tax$230
Condo Fees$309
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
14.0%65
10-Year IRR
13.9%
Returns Index
33.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$16,514/yr
Net Cash Flow
-$156/mo
Cash Margin
-6.6%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
36.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2333 Esprit Drive 121

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.