491 Nova Scotia Court #13, Woodstock

$569,900
491 Nova Scotia Court #13

$569,900

New
23d
Condo TownhouseBungalow

491 Nova Scotia Court #13, Woodstock

Total Monthly Obligation $3,445

Bed+Den
3+1
Baths
3
Park
2
Sqft
1200-1399
DOM
23d
Score
17
Yield
5.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-X13843578
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Condo Townhouse
Taxes-$4,352 (2025)
Maintenance-$583.42/mo
Locker-None
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-Royal Lepage Triland Realty Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Woodstock - South
Title-Residential Condo & Other

No agent assigned

Move-in condition 2+1 Bed 3 Bath 1,275 sq ft bungalow townhome with double car garage in the desirable Nova Scotia Court community that is just moments from shopping, restaurants, and more! 2 bedrooms on the main floor including large primary with ensuite bath. No stairs needed as there is a convenenient main floor laundry room. Secondary bedroom with walk through access to the 4 piece bathroom provides privacy for guests during the holidays. Walkout basement includes large great room with gas fireplace, additional bedroom, & 4 piece bath. Upgrades include: Furnace, A/C, brand new carpets downstairs & more! Click on the 3D virtual tour to explore and visit the family-friendly neighbourhood close to the local parks, shopping, and easy 401/403 access for rolling retirees. Book your showing today and see how your dream of one floor living can be made a reality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,920
Land Transfer Taxes$7,873
Legal Fees (Est.)
$
Total cash required for closing$123,353

Total Monthly Obligation

$3,445/mo
Mortgage $2,299
Monthly Loss $2,840
Principal$605
Interest$1,694
Property Tax$363
Condo Fees$583
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,960/yr
NOI
$14,111/yr
Net Cash Flow
-$1,123/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 491 Nova Scotia Court #13

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.