44 Hillcrest Drive, Quinte West

$599,900
44 Hillcrest Drive

$599,900

New
24d
DetachedBungaloft

44 Hillcrest Drive, Quinte West

Total Monthly Obligation $3,102

Beds
5
Baths
2
Park
5
Sqft
1500-2000
DOM
24d
Score
20
Yield
5.2%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-X13843954
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-113.24 × 151.05 ft
Listed on site-Sep 29, 2026
Style-Bungaloft
Building Type-Detached
Age-51-99
Taxes-$3,685 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-Exit Realty Group
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Flexible
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

Beautifully renovated 3+2 bedroom home featuring an open-concept layout that's perfect for modern living and entertaining. The spacious living area boasts a vaulted ceiling and a cozy loft overlooking the main space - ideal for a home office, reading nook or play area. Kitchen has granite countertops, stainless appliances, and patio doors that lead to a private, fully fenced back yard. Lower level has walk-out entrance, rec room - perfect for movie night, 2 bedrooms and an extra 2 pc bath. This move-in ready home combines style, comfort and functionality for today's family lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,102/mo
Mortgage $2,420
Monthly Loss $2,465
Principal$637
Interest$1,783
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,895/yr
Net Cash Flow
-$762/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 44 Hillcrest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.