93 Arthur Street S 510, Guelph

$476,990
93 Arthur Street S 510

$476,990

New
23d
Condo ApartmentApartment

93 Arthur Street S 510, Guelph

Total Monthly Obligation $2,606

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
23d
Score
22
Yield
5.8%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-X13843976
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$481.66/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-HARLOWE REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-St. Patrick's Ward
Title-Residential Condo & Other

No agent assigned

Experience Elevated Living At Anthem At The Metalworks By Fusion Homes! Welcome To Suite 510, A Bright North-Facing 1-Bedroom Plus Den Suite Offering 764 Sqft Of Interior Living Space Plus A 51 Sqft Balcony. This Well-Designed Unit Features An Open-Concept Layout, Large Windows, And Upscale Finishes Throughout. Highlights Include A 6-Piece Stainless Steel Appliance Package, In-Suite Smart Home System, And In-Suite Laundry. Enjoy Ample Storage And A Neutral Palette Ready To Personalize. Residents Have Access To Premium Amenities Including A Fitness Centre With Peloton Room, Co-Working Lounge, Guest Suite, Pet Spa, Social Club With Outdoor Terrace & BBQs, 7th-Floor Sunrise Terrace, And Piano Lounge. Steps To The Speed River, Downtown Guelph, Shops, Cafes, Trails, GO Transit, And More. 1 Surface Parking Included. ****Open House At Presentation Centre: 5 Arthur Street South. ****

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$381,592
Land Transfer Taxes$6,015
Legal Fees (Est.)
$
Total cash required for closing$102,913

Total Monthly Obligation

$2,606/mo
Mortgage $1,924
Monthly Loss $2,099
Principal$506
Interest$1,418
Condo Fees$482
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,900/yr
NOI
$16,930/yr
Net Cash Flow
-$513/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 93 Arthur Street S 510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.